How it
works
Pay from cash. Leave the portfolio alone.
The simplest: you already have the money sitting in a checking or savings account, and you close without touching investments. No capital gains. No new debt. Your portfolio keeps compounding on its own timeline.
The cost is what that cash could have earned. If it was headed for a money market at 4.5% and nothing else changes, that’s the opportunity cost we’ll bake in.
Sell shares. Pay the tax. Close the deal.
You liquidate part of the portfolio to fund the down payment — and possibly the whole purchase. We calculate federal long-term capital gains (0/15/20%), your state’s treatment, and the 3.8% Net Investment Income Tax where it applies.
The lost compounding is the quiet expense. Over 10 years at a 7% expected return, every $100K liquidated is ~$97K of forgone portfolio growth — independent of the tax bill.
Borrow against the portfolio. Don’t sell a share.
A Securities-Backed Line of Credit lets you pledge the portfolio as collateral and draw against it. Your shares stay invested, no capital gains event is triggered, and you’re paying interest instead of taxes.
Rates float (usually prime + 1–2%). Interest generally isn’t deductible the way mortgage interest is. And there’s margin-call risk if your collateral tanks — we model a stress scenario for that.
$300K cash down payment, in California
- · $1,000,000 taxable portfolio, 50% cost basis ($500K unrealized gain)
- · $300,000 cash down payment, funded entirely from the portfolio
- · California resident, top state bracket (13.3% on cap gains as ordinary income)
- · 7% real expected return on the portfolio (Shiller-historical S&P)
- · 10-year analysis horizon
| Realized gain on $300K withdrawal | 50% × $300K = $150,000 |
| Federal LTCG · 20% | $150K × 20% = $30,000 |
| NIIT · 3.8% | $150K × 3.8% = $5,700 |
| CA state · 13.3% | $150K × 13.3% = $19,950 |
| Total cap-gains tax | $55,650 (18.55% of $300K) |
| Compounding factor (10 yr × 7% real) | (1.07)¹⁰ − 1 = 0.967 |
| Foregone growth on $300K | $300K × 0.967 = ~$290,000 |
| Total cost over 10 years | $300K + $55,650 + ~$290K ≈ ~$646K |
Every step is hand-checkable. Federal LTCG bracket per IRS Topic 409. NIIT per IRC §1411. California treats long-term capital gains as ordinary income; top bracket 13.3%. Compounding uses (1+r)t with r as the real expected return.
Compare to a 30-year jumbo at 6.5% (~$382K total interest, partially deductible up to the $750K cap) or an SBLOC at 8% (~$240K interest over 10 years, no liquidation, margin-call risk). The calculator runs all three at your inputs.
Run your own inputsNet worth over time. Three lines
What we don’t do
- —Give you personalized investment advice. Ask a fiduciary.
- —Model every state’s weird edge cases. We hit the common ones.
- —Predict future rates. We let you slide them around yourself.
- —Account for AMT. If you’re in AMT country, talk to your CPA.